Deck 13: How Well Am I Doing Financial Statement Analysis Online

Question 1

Reference: 13-13
Marcial Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 140 & \$ 140 \\\hline \text { Accounts receivable, net } & 110 & 110 \\\hline \text { Inventory } & 140 & 130 \\\hline \text { Prepaid expenses } & {50} & {50} \\\hline \text { Total current assets } & 440 & 430 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,550 & 1,480 \\\hline \text { Total assets } & \$ 1,990 & \$ 1,910 \\\hline\\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 170 \\\hline \text { Accrued liabilities } & 10 & 40 \\\hline \text { Notes payable, short term } & 110 & 100 \\\hline \text { Total current liabilities } & 240 & 310 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 390 & 400 \\\hline \text { Total liabilities } & 630 & 710 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 8\% } & 120 & 120 \\\hline \text { Common shares, \$5 par } & 200 & 200 \\\hline \text { Additional paid-in capital--common shares } & 250 & 250 \\\hline \text { Retained earnings } & 790 & 630 \\\hline \text { Total shareholders' equity } & \underline{1.360} & \underline{1.200} \\\hline\end{array}$ $$2$$ $$\begin{array} { | c | c | c | } \hline \text { Total shareholders' equity } & { 1,360 }& { 1,200 } \\\hline \text { Total liabilities \& shareholders' equity } & \underline { \$ 1,990 } & \underline { \$ 1,910 } \\\hline\end{array}$$ Marcial Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | c | } \hline \text { Sales (all on account) } & \$ 1,630 \\\hline \text { Cost of goods sold } & 1,140 \\\hline \text { Gross margin } & 490 \\\hline \text { Operating expenses } & 190 \\\hline \text { Net operating income } & 300 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 260 \\\hline \text { Income taxes (30\%) } & 78 \\\hline \text { Net income } & \$ 182 \\\hline\end{array}$$

-Marcial Company's average sale period (turnover in days)for 20X6 was closest to:

A)35.2 days.
B)43.2 days.
C)30.2 days.
D)24.6 days.

Answer 1

43.2 days.

Question 2

Reference: 13-08
Financial statements for Oratz Company appear below:
Oratz Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 150 & \$ 150 \\\hline \text { Accounts receivable, net } & 130 & 130 \\\hline \text { Inventory } & 180 & 180 \\\hline \text { Prepaid expenses } & {30} &{30} \\\hline \text { Total current assets } & 490 & 490 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & {1,430} & 1,370 \\\hline \text { Total assets } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 70 & \$ 100 \\\hline \text { Accrued liabilities } & 100 & 70 \\\hline \text { Notes payable, short term } & 230 & 220 \\\hline \text { Total current liabilities } & 400 & 390 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 300 & 300 \\\hline \text { Total liabilities } & 700 & 690 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 5\% } & 120 & 120 \\\hline \text { Common shares, \$15 par } & 140 & 140 \\\hline \text { Additional paid-in capital--common shares } & 240 & 240 \\\hline \text { Retained earnings } & 720 & 670 \\\hline \text { Total shareholders' equity } & \underline{1,220} & \underline{1,170} \\\hline \text { Total liabilities \& shareholders' equity } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline\end{array}$ Oratz Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 1,630 \\\hline \text { Cost of goods sold } & 1,140 \\\hline \text { Gross margin } & 490 \\\hline \text { Operating expenses } & 190 \\\hline \text { Net operating income } & 300 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 270 \\\hline \text { Income taxes (30\%) } & 81 \\\hline \text { Net income } & \$ 189 \\\hline\end{array}$$ Dividends during 20X6 totalled $139 thousand, of which $6 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $260.

-Desktop Co. Prepaying next year's office rent of $50,000 will:

A)decrease the company's current ratio and decrease its acid-test ratio.
B)increase the company's current ratio and increase its acid-test ratio.
C)have no effect on either the company's current ratio or its acid-test ratio.
D)have no effect on the company's current ratio but will decrease its acid-test ratio.

Answer 2

have no effect on the company's current ratio but will decrease its acid-test ratio.

Question 3

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Granger Company had $180,000 in sales on account last year. was closest to:

A)28.39 days.
B)56.78 days.
C)20.28 days.
D)36.50 days.

Answer 3

28.39 days.

Question 4

Reference: 13-07
Financial statements for Orantes Company appear below:
Orantes Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 120 & \$ 100 \\\hline \text { Accounts receivable, net } & 180 & 160 \\\hline \text { Inventory } & 130 & 130 \\\hline \text { Prepaid expenses } & 50 & 50 \\\hline \text { Total current assets } & 480 & 440 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 2,010 & 1,970 \\\hline \text { Total assets } & \$ 2,490 & \$ 2,410 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 30 & 40 \\\hline \text { Notes payable, short term } & 170 & 170 \\\hline \text { Total current liabilities } & 320 & 330 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 270 & 300 \\\hline \text { Total liabilities } & 590 & 630 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 200 & 200 \\\hline \text { Additional paid-in capital--common shares } & 270 & 270 \\\hline\end{array}$ Orantes Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,510 \\\hline \text { Cost of goods sold } & 1,750 \\\hline \text { Gross margin } & 760 \\\hline \text { Operating expenses } & 300 \\\hline \text { Net operating income } & 460 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 430 \\\hline \text { Income taxes (30\%) } & 129 \\\hline \text { Net income } & \$ 301 \\\hline\end{array}$$ Dividends during 20X6 totalled $181 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $280.

-Frabine Company had $150,000 in sales on account last year. receivable balance was $14,000 and the ending accounts receivable balance was
$18,000. The company's accounts receivable turnover was closest to:

A)8.33 times.
B)4.69 times.
C)9.38 times.
D)10.71 times.

Question 5

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The inventory turnover ratio is equal to the average inventory balance divided by the cost of goods sold.

Question 6

Reference: 13-08
Financial statements for Oratz Company appear below:
Oratz Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 150 & \$ 150 \\\hline \text { Accounts receivable, net } & 130 & 130 \\\hline \text { Inventory } & 180 & 180 \\\hline \text { Prepaid expenses } & {30} &{30} \\\hline \text { Total current assets } & 490 & 490 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & {1,430} & 1,370 \\\hline \text { Total assets } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 70 & \$ 100 \\\hline \text { Accrued liabilities } & 100 & 70 \\\hline \text { Notes payable, short term } & 230 & 220 \\\hline \text { Total current liabilities } & 400 & 390 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 300 & 300 \\\hline \text { Total liabilities } & 700 & 690 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 5\% } & 120 & 120 \\\hline \text { Common shares, \$15 par } & 140 & 140 \\\hline \text { Additional paid-in capital--common shares } & 240 & 240 \\\hline \text { Retained earnings } & 720 & 670 \\\hline \text { Total shareholders' equity } & \underline{1,220} & \underline{1,170} \\\hline \text { Total liabilities \& shareholders' equity } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline\end{array}$ Oratz Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 1,630 \\\hline \text { Cost of goods sold } & 1,140 \\\hline \text { Gross margin } & 490 \\\hline \text { Operating expenses } & 190 \\\hline \text { Net operating income } & 300 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 270 \\\hline \text { Income taxes (30\%) } & 81 \\\hline \text { Net income } & \$ 189 \\\hline\end{array}$$ Dividends during 20X6 totalled $139 thousand, of which $6 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $260.

-Selected financial data for Irvington Company appear below: $$\begin{array} { | l | l | l | } \hline & \text { Account Balances } & \\\hline & \text { End of year } & \text { Beginning of year } \\\hline \text { Preferred shares } & \$ 125,000 & \$ 125,000 \\\hline \text { Common shares } & \$ 400,000 & \$ 300,000 \\\hline \text { Retained earnings } & \$ 185,000 & \$ 75,000 \\\hline\end{array}$$ During the year, the company paid dividends of $10,000 on its preferred shares. The company's net income for the year was $120,000. The company's return on common shareholders' equity for the year is closest to:

A)19%.
B)17%.
C)23%.
D)25%.

Question 7

Reference: 13-08
Financial statements for Oratz Company appear below:
Oratz Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 150 & \$ 150 \\\hline \text { Accounts receivable, net } & 130 & 130 \\\hline \text { Inventory } & 180 & 180 \\\hline \text { Prepaid expenses } & {30} &{30} \\\hline \text { Total current assets } & 490 & 490 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & {1,430} & 1,370 \\\hline \text { Total assets } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 70 & \$ 100 \\\hline \text { Accrued liabilities } & 100 & 70 \\\hline \text { Notes payable, short term } & 230 & 220 \\\hline \text { Total current liabilities } & 400 & 390 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 300 & 300 \\\hline \text { Total liabilities } & 700 & 690 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 5\% } & 120 & 120 \\\hline \text { Common shares, \$15 par } & 140 & 140 \\\hline \text { Additional paid-in capital--common shares } & 240 & 240 \\\hline \text { Retained earnings } & 720 & 670 \\\hline \text { Total shareholders' equity } & \underline{1,220} & \underline{1,170} \\\hline \text { Total liabilities \& shareholders' equity } & \underline{\$ 1,920} & \underline{\$ 1,860} \\\hline\end{array}$ Oratz Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 1,630 \\\hline \text { Cost of goods sold } & 1,140 \\\hline \text { Gross margin } & 490 \\\hline \text { Operating expenses } & 190 \\\hline \text { Net operating income } & 300 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 270 \\\hline \text { Income taxes (30\%) } & 81 \\\hline \text { Net income } & \$ 189 \\\hline\end{array}$$ Dividends during 20X6 totalled $139 thousand, of which $6 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $260.

-Oratz Company's average collection period (age of receivables)for 20X6 was closest to:

A)41.6 days.
B)57.6 days.
C)40.3 days.
D)29.1 days.

Question 8

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Paul Company has $17,000 in cash, $3,000 in marketable securities, $36,000 in current receivables, $24,000 in inventories, and $45,000 in current liabilities. The company's current ratio is closest to:

A)0.44 to 1.
B)0.80 to 1.
C)1.78 to 1.
D)1.24 to 1.

Question 9

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-In determining whether a company's financial condition is improving or deteriorating
over time, vertical analysis of financial statement data would be more useful than horizontal analysis.

Question 10

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-When computing the acid-test ratio, prepaid expenses are ignored.

Question 11

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Larned Company's dividend payout ratio for 20X6 was closest to:

A)47.4%.
B)28.5%.
C)75.8%.
D)76.7%.

Question 12

Reference: 13-07
Financial statements for Orantes Company appear below:
Orantes Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 120 & \$ 100 \\\hline \text { Accounts receivable, net } & 180 & 160 \\\hline \text { Inventory } & 130 & 130 \\\hline \text { Prepaid expenses } & 50 & 50 \\\hline \text { Total current assets } & 480 & 440 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 2,010 & 1,970 \\\hline \text { Total assets } & \$ 2,490 & \$ 2,410 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 30 & 40 \\\hline \text { Notes payable, short term } & 170 & 170 \\\hline \text { Total current liabilities } & 320 & 330 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 270 & 300 \\\hline \text { Total liabilities } & 590 & 630 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 200 & 200 \\\hline \text { Additional paid-in capital--common shares } & 270 & 270 \\\hline\end{array}$ Orantes Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,510 \\\hline \text { Cost of goods sold } & 1,750 \\\hline \text { Gross margin } & 760 \\\hline \text { Operating expenses } & 300 \\\hline \text { Net operating income } & 460 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 430 \\\hline \text { Income taxes (30\%) } & 129 \\\hline \text { Net income } & \$ 301 \\\hline\end{array}$$ Dividends during 20X6 totalled $181 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $280.

-Orantes Company's return on total assets for 20X6 was closest to:

A)13.1%.
B)12.7%.
C)11.4%.
D)12.3%.

Question 13

Reference: 13-13
Marcial Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 140 & \$ 140 \\\hline \text { Accounts receivable, net } & 110 & 110 \\\hline \text { Inventory } & 140 & 130 \\\hline \text { Prepaid expenses } & {50} & {50} \\\hline \text { Total current assets } & 440 & 430 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,550 & 1,480 \\\hline \text { Total assets } & \$ 1,990 & \$ 1,910 \\\hline\\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 170 \\\hline \text { Accrued liabilities } & 10 & 40 \\\hline \text { Notes payable, short term } & 110 & 100 \\\hline \text { Total current liabilities } & 240 & 310 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 390 & 400 \\\hline \text { Total liabilities } & 630 & 710 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 8\% } & 120 & 120 \\\hline \text { Common shares, \$5 par } & 200 & 200 \\\hline \text { Additional paid-in capital--common shares } & 250 & 250 \\\hline \text { Retained earnings } & 790 & 630 \\\hline \text { Total shareholders' equity } & \underline{1.360} & \underline{1.200} \\\hline\end{array}$ $$2$$ $$\begin{array} { | c | c | c | } \hline \text { Total shareholders' equity } & { 1,360 }& { 1,200 } \\\hline \text { Total liabilities \& shareholders' equity } & \underline { \$ 1,990 } & \underline { \$ 1,910 } \\\hline\end{array}$$ Marcial Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | c | } \hline \text { Sales (all on account) } & \$ 1,630 \\\hline \text { Cost of goods sold } & 1,140 \\\hline \text { Gross margin } & 490 \\\hline \text { Operating expenses } & 190 \\\hline \text { Net operating income } & 300 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 260 \\\hline \text { Income taxes (30\%) } & 78 \\\hline \text { Net income } & \$ 182 \\\hline\end{array}$$

-Arquandt Company's net income last year was $550,000. shares of common stock and 50,000 shares of preferred stock outstanding. There was no change in the number of common or preferred shares outstanding during the year. The company declared and paid dividends last year of $1.20 per share on the common stock and $1.70 per share on the preferred stock. The earnings per share of common stock are closest to:

A)$3.10.
B)$4.23.
C)$6.67.
D)$2.47.

Question 14

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Oratz Company's earnings per share of common stock for 20X6 were closest to:

A)$19.61.
B)$20.25.
C)$28.93.
D)$1.74.

Question 15

Reference: 13-07
Financial statements for Orantes Company appear below:
Orantes Company
Balance Sheet
December 31, 20X6 and 20X5
(dollars in thousands) $\begin{array}{|l|l|l|}\hline & 20 X 6 & 20 X 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 120 & \$ 100 \\\hline \text { Accounts receivable, net } & 180 & 160 \\\hline \text { Inventory } & 130 & 130 \\\hline \text { Prepaid expenses } & 50 & 50 \\\hline \text { Total current assets } & 480 & 440 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 2,010 & 1,970 \\\hline \text { Total assets } & \$ 2,490 & \$ 2,410 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 30 & 40 \\\hline \text { Notes payable, short term } & 170 & 170 \\\hline \text { Total current liabilities } & 320 & 330 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 270 & 300 \\\hline \text { Total liabilities } & 590 & 630 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$10 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 200 & 200 \\\hline \text { Additional paid-in capital--common shares } & 270 & 270 \\\hline\end{array}$ Orantes Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,510 \\\hline \text { Cost of goods sold } & 1,750 \\\hline \text { Gross margin } & 760 \\\hline \text { Operating expenses } & 300 \\\hline \text { Net operating income } & 460 \\\hline \text { Interest expense } & 30 \\\hline \text { Net income before taxes } & 430 \\\hline \text { Income taxes (30\%) } & 129 \\\hline \text { Net income } & \$ 301 \\\hline\end{array}$$ Dividends during 20X6 totalled $181 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $280.

-Eral Company has $17,000 in cash, $3,000 in marketable securities, $36,000 in curren? receivables, $24,000 in inventories, and $45,000 in current liabilities. ratio is closest to:

A)0.80 to 1.
B)0.44 to 1.
C)1.24 to 1.
D)1.78 to 1.

Question 16

Irally Company, a retailer, had cost of goods sold of $150,000 last year. inventory balance was $26,000 and the ending inventory balance was $24,000. was closest to:

A)121.67 days.
B)63.27 days.
C)58.40 days.
D)60.83 days.

Question 17

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Which of the following is true regarding the calculation of return on total assets

A)the numerator of the ratio consists of net income plus interest expense times one minus the tax rate.
B)the numerator of the ratio consists only of net income.
C)the numerator of the ratio consists of net income plus interest expense times the tax rate.
D)the denominator of the ratio consists of the balance of total assets at the end of the period under consideration.

Question 18

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Larosa Company's earnings per share of common stock for 20X6 were closest to:

A)$9.86.
B)$3.09.
C)$9.41.
D)$14.09.

Question 19

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The price-earnings ratio is computed by dividing the current market price per share by the current earnings per share.

Question 20

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Grapp Company had $130,000 in sales on account last year. was closest to:

A)95.46 days.
B)44.92 days.
C)47.73 days.
D)50.54 days.

Question 21

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-If the market value of a share of stock is greater than its book value, the stock is probably
necessarily overpriced.

Question 22

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The acid-test ratio is a test of the quality of accounts receivable-in other words, whether they are likely to be collected.

Question 23

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Assuming that a company has a current ratio greater than 1.0 to 1, repaying a short-term note payable will increase the current ratio.

Question 24

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Only credit sales (i.e. are included in the computation of the accounts receivable turnover.

Question 25

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The price-earnings ratio is determined by dividing the price of a product by its profit margin.

Question 26

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Working capital equals current assets less current liabilities.

Question 27

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The gross margin percentage is computed by dividing net income before interest and taxes by sales.

Question 28

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-If the assets in which funds are invested have a rate of return lower than the fixed rate of return paid to the supplier of the funds, then financial leverage is positive.

Question 29

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-A low price-earnings ratio suggests that investors anticipate that the business's earnings will increase in future periods.

Question 30

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The gross margin percentage is computed taking the difference between sales and cost of goods sold and then dividing the result by sales.

Question 31

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-In calculating earnings per share, net income is reduced by the amount paid out as dividends to the owners of the preferred shares.

Question 32

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-The dividend yield ratio is calculated by dividing dividends paid by average total assets and the dividend payout ratio is calculated by dividends per share by earnings per share.

Question 33

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-Trend percentages state several years' financial data in terms of a base year. For example, sales for every year would be stated as a percentage of the sales in the base year.

Question 34

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-When computing the return on total assets, the after-tax effect of interest expense must be subtracted from net income.

Question 35

Reference: 13-02
Financial statements for Larned Company appear below:
Larned Company
Balance Sheet
December 31, 20X6 and 20X5 (dollars in thousands)
$$\begin{array} { | l | l | l | } \hline & 20 X 6 & 20 \times 5 \\\hline \text { Current assets: } & & \\\hline \text { Cash and marketable securities } & \$ 130 & \$ 100 \\\hline \text { Accounts receivable, net } & 150 & 130 \\\hline \text { Inventory } & 100 & 100 \\\hline \text { Prepaid expenses } & 20 & 20 \\\hline \text { Total current assets } & 400 & 350 \\\hline \text { Noncurrent assets: } & & \\\hline \text { Plant \& equipment, net } & 1,640 & 1,600 \\\hline\end{array}$$ $\begin{array}{|c|l|l|}\hline \text { Plant \& equipment, net } & {1,640}&{1,600} \\\hline \text { Total assets } & \$ 2,040 & \$ 1,950 \\\hline & & \\\hline \text { Current liabilities: } & & \\\hline \text { Accounts payable } & \$ 120 & \$ 120 \\\hline \text { Accrued liabilities } & 110 & 80 \\\hline \text { Notes payable, short term } & {170} & 160 \\\hline \text { Total current liabilities } & 400 & 360 \\\hline \text { Noncurrent liabilities: } & & \\\hline \text { Bonds payable } & 370 & 400 \\\hline \text { Total liabilities } & 770 & 760 \\\hline \text { Shareholders' equity: } & & \\\hline \text { Preferred shares, \$20 par, 10\% } & 120 & 120 \\\hline \text { Common shares, \$10 par } & 180 & 180 \\\hline \text { Additional paid-in capital--common shares } & 110 & 110 \\\hline \text { Retained earnings } & 860 & 780 \\\hline \text { Total shareholders' equity } & 1,270 & 1,190 \\\hline \text { Total liabilities \& shareholders' equity } & \$ 2,040 & \$ 1,950 \\\hline\end{array}$ Larned Company
Income Statement
For the Year Ended December 31, 20X6 (dollars in thousands) $$\begin{array} { | l | r | } \hline \text { Sales (all on account) } & \$ 2,930 \\\hline \text { Cost of goods sold } & 2,050 \\\hline \text { Gross margin } & 880 \\\hline \text { Operating expenses } & 350 \\\hline \text { Net operating income } & 530 \\\hline \text { Interest expense } & 40 \\\hline \text { Net income before taxes } & 490 \\\hline \text { Income taxes (30\%) } & 147 \\\hline \text { Net income } & \$ 343 \\\hline\end{array}$$ Dividends during 20X6 totalled $263 thousand, of which $12 thousand were preferred dividends. The market price of a share of common stock on December 31, 20X6 was $160.
Included in operating expenses was depreciation expense of $20,000.
7

-A comparative common-size balance sheet will help to highlight significant changes in the components of the balance sheet from year to year.