Fundamentals of Financial Accounting 4th Edition by Fred Phillips,Robert Libby,Patricia Libby

Exercise 86

(Supplements 10B or 10C) Completing an Amortization Schedule (Effective-interest Amortization or Simplified Effective-interest)
Hondor Corporation issued bonds and received cash in full for the issue price. The bonds were dated and issued on January 1, 2012. The stated interest rate was payable at the end of each year. The bonds mature at the end of four years. The following schedule has been completed (amounts in thousands):

Required:
1. Complete the amortization schedule.
2. What was the maturity amount (face value) of the bonds
3. How much cash was received at date of issuance (sale) of the bonds
4. Was there a premium or a discount If so, which and how much was it
5. How much cash is paid for interest each period and will be paid in total for the full life of the bond issue
6. What is the stated interest rate
TIP: The stated interest rate can be calculated by comparing the cash payment to the face value of the bond.
7. What is the market interest rate
8. What amount of interest expense should be reported on the income statement each year
9. Show how the bonds should be reported on the balance sheet at the end of 2012 and 2013.