Kolstad Clinic Uses Patient-Visits as Its Measure of Activity

Essay

Kolstad Clinic uses patient-visits as its measure of activity. During September, the clinic budgeted for 2,200 patient-visits, but its actual level of activity was 2,600 patient-visits. The clinic uses the following revenue and cost formulas in its budgeting, where q is the number of patient-visits:
Revenue: $61.70q
Personnel expenses: $39,000 + $16.10q
Medical supplies: $1,300 + $11.90q
Occupancy expenses: $8,200 + $2.20q
Administrative expenses: $5,900 + $0.20q
The clinic reported the following actual results for September:
Required:
Prepare a report showing the clinic's revenue and spending variances for September. Label each variance as favorable (F) or unfavorable (U).