Given the Following Information Regarding an Income Producing Property, Determine

Multiple Choice

Given the following information regarding an income producing property, determine the unlevered internal rate of return (IRR) . Expected Holding Period: 5 years; 1ˢᵗ year Expected NOI: $89,100; 2ⁿᵈ year Expected NOI: $91,773; 3ʳᵈ year Expected NOI: $94,526; 4ᵗʰ year Expected NOI: $97,362; 5ᵗʰ year Expected NOI: $100,283; Debt Service in each of the next five years: $58,444; Current Market Value: $885,000; Required equity investment: $221,250; Net Sale Proceeds of Property at end of year 5: $974,700; Remaining Mortgage Balance at end of year 5: $631,026.

A) 10.6%
B) 12.2%
C) 22.9%
D) 33.4%