A Company Wants to Purchase Large and Small Delivery Trucks

Essay

A company wants to purchase large and small delivery trucks. The company wants to purchase about 10 large and 15 small trucks. Each large truck costs $30,000 and has a 10 ton capacity. Each small truck costs $20,000 and has a 7 ton capacity. The company wants to have about 200 tons of capacity and spend about $600,000.
Based on the following goal programming formulation, associated solution, and spreadsheet model, what formulas should go in cells D6:E6, B9:E9, and B16 of the spreadsheet?