Solved

Financial Statements for Praeger Company Appear Below \quad \quad

Question 68

Essay

Financial statements for Praeger Company appear below:
\quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad Praeger Company
\quad \quad \quad \quad \quad \quad \quad \quad \quad \quad Statement of Financial Position
\quad \quad \quad \quad \quad \quad \quad \quad \quad \quad December 31 , Year 2 and Year 1
\quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad (dollars in thousands)

 Year 2 Year1  Current assets:  Cash and marketable securities $100$100 Accounts receivable, net 170170 Inventory 110110 Prepaid expenses 6060 Total current assets 440440Noncurrent assets:Plant & equipment, net20201990Total assets$2460$2430\begin{array}{l}\begin{array}{lrr}&\text { Year 2}&\text { Year1 }\\\text { Current assets: }\\\text { Cash and marketable securities } & \$ 100 & \$ 100 \\\text { Accounts receivable, net } & 170 & 170 \\\text { Inventory } & 110 & 110 \\\text { Prepaid expenses } & \underline{60} & \underline{60} \\\text { Total current assets } & 440 & 440\\\\\text {Noncurrent assets:}\\\text {Plant \& equipment, net}&2020&1990\\\text {Total assets}&\$2460&\$2430\\\end{array}\end{array}
 Current liabilities:  Accounts payable $140$170 Accrued liabilities 7050 Notes payable, short term 100120 Total current liabilities 310340 Nonourrent liabilities:  Bonds payable 500500 Total liabilities 810840 Shareholders’ equity:  Preferred shares, $5 par, 5%100100 Common shares, $5 par 200200 Additional paid-in capital-common 200200 shares  Retained earnings 1.1501.090 Total shareholders’ equity 1.650$1590 Total liabilities & shareholders’ equity $2460$2430\begin{array}{l}\text { Current liabilities: }\\\begin{array}{lll}\text { Accounts payable } & \$ 140 & \$ 170 \\\text { Accrued liabilities } & 70 & 50 \\\text { Notes payable, short term } & \underline{100} & \underline{120} \\\quad \text { Total current liabilities } & 310 & 340\\\\\text { Nonourrent liabilities: }\\\text { Bonds payable }&500&500\\\text { Total liabilities }&810&840\\\\\text { Shareholders' equity: }\\\text { Preferred shares, \$5 par, } 5 \% & 100 & 100 \\\text { Common shares, \$5 par } & 200 & 200 \\\text { Additional paid-in capital-common } & 200 & 200\\\text { shares }\\\text { Retained earnings } & \underline{1.150} & \underline{1.090} \\\text { Total shareholders' equity } & \underline{1.650} & \$ 1590\\\text { Total liabilities \& shareholders' equity }&\$2460&\$2430\end{array}\end{array}



\quad \quad \quad \quad \quad \quad Praeger Company
\quad \quad \quad \quad \quad \quad Income Statement
\quad \quad \quad For the Year Ended December 31 , Year 2
\quad \quad \quad \quad \quad \quad (dollars in thousands)
 Sales (all on account) $1,100 Cost of goods sold 770 Gross margin 330 Operating expenses 130 Net operating income 200 Interest expense 50 Net income before taxes 150 Income taxes (30%) 45 Net income $105\begin{array}{lr}\text { Sales (all on account) } & \$ 1,100 \\\text { Cost of goods sold } & \underline{770} \\\text { Gross margin } & \underline{330} \\\text { Operating expenses } & \underline{130} \\\text { Net operating income } & 200 \\\text { Interest expense } & \underline{50} \\\text { Net income before taxes } & 150 \\\text { Income taxes (30\%) } & \underline{45} \\\text { Net income } & \$ 105\end{array} Dividends during Year 2 totalled $45,000,of which $10,000 were preferred dividends.The market price of a common share on December 31,Year 2 was $30.
The preferred shares are convertible to common shares on the basis of 2 common shares for each preferred share.
Required:
Calculate the following for Year 2:
a)Basic earnings per common share.
b)Fully diluted earnings per common share.
c)Price-earnings ratio (use basic earnings per share).
d)Dividend payout ratio (use basic earnings per share).
e)Dividend yield ratio.
f)Return on total assets.
g)Return on common shareholders' equity.
h)Book value per share.
i)Working capital.
j)Current ratio.
k)Acid-test (quick)ratio.
l.)Accounts receivable turnover.
m)Average collection period (age of receivables).
n)Inventory turnover.
o)Average sale period (turnover in days).
p)Times interest earned.
q)Debt-to-equity ratio.

Correct Answer:

verifed

Verified

a)Basic earnings per share = (Net income...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions