Arellanes Corporation Manufactures One Product

Essay

Arellanes Corporation manufactures one product.It does not maintain any beginning or ending Work in Process inventories.The company uses a standard cost system in which inventories are recorded at their standard costs and any variances are closed directly to Cost of Goods Sold.There is no variable manufacturing overhead.The company's balance sheet at the beginning of the year was as follows:
The standard cost card for the company's only product is as follows:
The standard fixed manufacturing overhead rate was based on budgeted fixed manufacturing overhead of $198,000 and budgeted activity of 18,000 hours.
During the year,the company completed the following transactions:
a.Purchased 75,900 kilos of raw material at a price of $6.40 per kilo.
b.Used 68,680 kilos of the raw material to produce 25,400 units of work in process.
c.Assigned direct labor costs to work in process.The direct labor workers (who were paid in cash)worked 24,160 hours at an average cost of $19.80 per hour.
d.Applied fixed overhead to the 25,400 units in work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed.Actual fixed overhead costs for the year were $187,400.Of this total,$95,400 related to items such as insurance,utilities,and indirect labor salaries that were all paid in cash and $92,000 related to depreciation of manufacturing equipment.
e.Transferred 25,400 units from work in process to finished goods.
f.Sold for cash 24,200 units to customers at a price of $52.80 per unit.
g.Completed and transferred the standard cost associated with the 24,200 units sold from finished goods to cost of goods sold.
h.Paid $121,000 of selling and administrative expenses.
i.Closed all standard cost variances to cost of goods sold.
Required:
1.Compute all direct materials,direct labor,and fixed overhead variances for the year.
2.Enter the beginning balances and record the above transactions in the worksheet that appears below.Because of the width of the worksheet,it is in two parts.In your text,these two parts would be joined side-by-side to make one very wide worksheet.

3.Determine the ending balance (e.g.,12/31 balance)in each account.
4.Prepare an income statement for the year.