Solved

On 1 July 2014,Horse Ltd Acquired 80 Per Cent of the Issued

Question 16

Multiple Choice

On 1 July 2014,Horse Ltd acquired 80 per cent of the issued capital of Wagon Ltd for $785 000 when the fair value of the net assets of Wagon Ltd was $950 000 (share capital $800 000 and retained earnings $150 000) .On 30 June 2017 Horse Ltd purchased the final 20 per cent of Wagon's issued capital for $380 000.The net assets of Wagon Ltd were not stated at fair value in the accounts,which are summarised as follows:  Assets  Cash 50500 Debtors 130000 Inventory 250000 Plant and equipment (net)  1200000 Land 769500 Liabilities  Creditors 100000 Loans 500000 Shareholders’ funds  Share capital 800000 Retained earnings 1000000\begin{array} { | l | r | } \hline \text { Assets } & \\\hline \text { Cash } & 50500 \\\hline \text { Debtors } & 130000 \\\hline \text { Inventory } & 250000 \\\hline \text { Plant and equipment (net) } & 1200000 \\\hline \text { Land } & 769500 \\\hline \text { Liabilities } & \\\hline \text { Creditors } & 100000 \\\hline \text { Loans } & 500000 \\\hline \text { Shareholders' funds } & \\\hline \text { Share capital } & 800000 \\\hline \text { Retained earnings } & 1000000 \\\hline\end{array} The fair value of the plant and equipment is $1 250 000 and the land was valued at $970 000 at year end.Impairment of goodwill was assessed at $7500,the impairment having been incurred evenly across the last three years.There were no intragroup transactions during the period.
What are the consolidation journal entries required for the period ended 30 June 2017?
(Ignore the tax effect of the revaluation.)


A)
Dr Plant and equipment 50000Dr Land 200500Cr Asset revaluation reserve 250500Dr Share capital 800000Dr Asset revaluation reserve 50100Dr Retained earnings 320000Cr Goodwill 5100Cr Investment in Wagon Ltd 1165000Dr Goodwill impairment expense 7500Cr Accumulated impairment losses-goodwill 7500\begin{array} { | r | l | r | r | } \hline \mathrm { Dr } & \text { Plant and equipment } & 50000 & \\\hline \mathrm { Dr } & \text { Land } & 200500 & \\\hline \mathrm { Cr } & \text { Asset revaluation reserve } & & 250500 \\\hline & & & \\\hline \mathrm { Dr } & \text { Share capital } & 800000 & \\\hline \mathrm { Dr } & \text { Asset revaluation reserve } & 50100 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 320000 & \\\hline \mathrm { Cr } & \text { Goodwill } & & 5100 \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 1165000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Goodwill impairment expense } & 7500 & \\\hline \mathrm { Cr } & \text { Accumulated impairment losses-goodwill } & & 7500 \\\hline\end{array}
B)
Dr Share capital 640000Dr Retained earnings 120000Dr Goodwill 25000Cr Investment in Wagon Ltd 785000Dr Plant and equipment 50000Cr Asset revaluation reserve 50000Dr Share capital 160000Dr Asset revaluation reserve 10000Dr Retained earnings 200000Dr Reserve in additional equity 10000Cr Investment in Wagon Ltd 380000Dr Retained earnings beginning 5000Dr Goodwill impairment expense 2500Cr Accumulated impairment losses-goodwill 7500\begin{array} { | r | l | r | r | } \hline \mathrm { Dr } & \text { Share capital } & 640000 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 120000 & \\\hline \mathrm { Dr } & \text { Goodwill } & 25000 & \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 785000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Plant and equipment } & 50000 & \\\hline \mathrm { Cr } & \text { Asset revaluation reserve } & & 50000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Share capital } & 160000 & \\\hline \mathrm { Dr } & \text { Asset revaluation reserve } & 10000 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 200000 & \\\hline \mathrm { Dr } & \text { Reserve in additional equity } & 10000 & \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 380000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Retained earnings beginning } & 5000 & \\\hline \mathrm { Dr } & \text { Goodwill impairment expense } & 2500 & \\\hline \mathrm { Cr } & \text { Accumulated impairment losses-goodwill } & & 7500 \\\hline\end{array}
C)
Dr Share capital 640000Dr Retained earnings 120000Dr Goodwill 25000Cr Investment in Wagon Ltd 785000Dr Share capital 160000Dr Retained earnings 200000Cr Reserve in additional equity 20000Cr Investment in Wagon Ltd 380000Dr Retained earnings beginning 5000Dr Goodwill impairment expense 2500Cr Accumulated impairment losses-goodwill 7500\begin{array} { | r | l | r | r | } \hline \mathrm { Dr } & \text { Share capital } & 640000 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 120000 & \\\hline \mathrm { Dr } & \text { Goodwill } & 25000 & \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 785000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Share capital } & 160000 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 200000 & \\\hline \mathrm { Cr } & \text { Reserve in additional equity } & & 20000 \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 380000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Retained earnings beginning } & 5000 & \\\hline \mathrm { Dr } & \text { Goodwill impairment expense } & 2500 & \\\hline \mathrm { Cr } & \text { Accumulated impairment losses-goodwill } & & 7500 \\\hline\end{array}
D)
Dr Share capital 640000Dr Retained earnings 120000Dr Goodwill 25000Cr Investment in Wagon Ltd 785000Dr Plant and equipment 50000Dr Land 200500Cr Asset revaluation reserve 250500Dr Share capital 160000Dr Asset revaluation reserve 50100Dr Retained earnings 200000Cr Reserve in additional equity 30100Cr Investment in Wagon Ltd 380000Dr Retained earnings beginning 5000Dr Goodwill impairment expense 2500Cr Accumulated impairment losses-goodwill 7500\begin{array} { | r | l | r | r | } \hline \mathrm { Dr } & \text { Share capital } & 640000 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 120000 & \\\hline \mathrm { Dr } & \text { Goodwill } & 25000 & \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 785000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Plant and equipment } & 50000 & \\\hline \mathrm { Dr } & \text { Land } & 200500 & \\\hline \mathrm { Cr } & \text { Asset revaluation reserve } & & 250500 \\\hline & & & \\\hline \mathrm { Dr } & \text { Share capital } & 160000 & \\\hline \mathrm { Dr } & \text { Asset revaluation reserve } & 50100 & \\\hline \mathrm { Dr } & \text { Retained earnings } & 200000 & \\\hline \mathrm { Cr } & \text { Reserve in additional equity } & & 30100 \\\hline \mathrm { Cr } & \text { Investment in Wagon Ltd } & & 380000 \\\hline & & & \\\hline \mathrm { Dr } & \text { Retained earnings beginning } & 5000 & \\\hline \mathrm { Dr } & \text { Goodwill impairment expense } & 2500 & \\\hline \mathrm { Cr } & \text { Accumulated impairment losses-goodwill } & & 7500 \\\hline\end{array}

Correct Answer:

verifed

Verified

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions