You Are Responsible for Valuing QXR Corporation,given the Following Data

Essay

You are responsible for valuing QXR Corporation,given the following data: current EPS = $4.00; current payout ratio = 40%,ROA = 20%; beta = 1.2; debt/equity ratio = 0.75; interest rate on debt = 12%; annualized 6-month T-bill rate = 8%; number of shares outstanding = 100,000.You expect the firm to grow at 8% after the first five years,with the ROA declining to 15%.You also know that QXR has substantial real estate holdings that are currently unutilized and can be sold for $1,000,000.What is your estimate of QXR's intrinsic value? Assume a market rate of return of 15%.