The Following Information Is Available for the Ehrens Corporation

Essay

The following information is available for the Ehrens Corporation:
$\begin{array}{c}\text {EHRENS CORPORATION}\\\text {Balance Sheets}\\\text {At December 31}\\\begin{array}{|l|r|r|}\hline&2013&2012\\\hline \text { Assets: } & & \\\hline \text { Cash } & \$ 24,640 & \$ 23,040 \\\hline \text { Accounts receivable } & 32,180 & 29,400 \\\hline \text { Merchandise inventory } & 73,125 & 61,710 \\\hline \text { Long-term investments } & 55,900 & 56,400 \\\hline \text { Equipment } & 175,500 & 145,500 \\\hline \text { Accumulated depreciation } & (33,550) & (31,200) \\\hline \text { Total assets } & \$ 327,795 & \$ 284,850 \\\hline\\\hline \text { Liabilities: } & & \\\hline \text { Accounts payable } & \$ 65,000 & \$ 40,380 \\\hline \text { Incomes taxes payable } & 10,725 & 10,200 \\\hline \text { Bonds payable } & 48,750 & \underline{66,000} \\\hline \text { Total liabilities } & \$ 124,475 & \$ 116,580 \\\hline \text { Equity: } & & \\\hline \text { Common stock } & 117,000 & 96,000 \\\hline \text { Contributed capital in excess of pay } & 13,000 & 9,000 \\\hline \text { Retained earnings } & 73,320 & \underline{63,270} \\\hline \text { Total equity } & \$ 203,320 & \$ 168,270 \\\hline \text { Total liabilities and equity } & \$ 327,795 & \$ 284.850 \\\hline \end{array}\end{array}$

$\begin{array}{c}\text {EHRENS CORPORATION }\\\text {Income Statement}\\\text {For Year Ended December 31, 2013}\\\begin{array}{|l|r|r|}\hline \text { Sales } & & \$ 240,000 \\\hline \text { Cost of goods sold } & \$ 80,900 & \\\hline \text { Depreciation expense } & 29,400 & \\\hline \text { Other operating expenses } & 48,000 & \\\hline \text { Interest expense } & 2,000 & (160,300) \\\hline \text { Other gains (losses): } & & \\\hline \text { Loss on sale of equipment } & & (8,400) \\\hline \text { Income before taxes } & & 71,300\\\hline \text { Income taxes expense } & & 27,650 \\\hline \text { Net income } & & \$ 43,650 \\\hline \end{array}\end{array}$

Additional information:
(1)There was no gain or loss on the sales of the long-term investments,nor on the bonds retired.
(2)Old equipment with an original cost of $37,550 was sold for $2,100 cash.
(3)New equipment was purchased for $67,550 cash.
(4)Cash dividends of $33,600 were paid.
(5)Additional shares of stock were issued for cash.
Prepare a statement of cash flows for the 2013 calendar year using the indirect method.