Lavender Inc They Have Also Estimated the Project's Discount Rate, Appropriately Adjusted

Essay

Lavender Inc. is thinking about acquiring Scarlet Corp. After all benefits, synergies and tax effects, Lavender's management has estimated that the incremental cash flows from the acquisition will be as follows
$\begin{array}{ll}\text { Year } & \text { CasihFlow } \\\hline 1& \$ 120,000 \\2 & \$ 135,000 \\3 & \$ 140,000 \\\text { Beyond } & 3 \% \text { growth }\end{array}$ They have also estimated the project's discount rate, appropriately adjusted for risk, at 12%.
Scarlet is a privately owned firm with 50,000 shares of stock outstanding. How much should Lavender be willing to pay per share?