Services
Discover
Ask a Question
Log in
Sign up
Filters
Done
Question type:
Essay
Multiple Choice
Short Answer
True False
Matching
Topic
Business
Study Set
Principles of Corporate Finance Study Set 4
Exam 4: Financial Planning and Forecasting
Path 4
Access For Free
Share
All types
Filters
Study Flashcards
Question 21
True/False
The number and type of intervals in the cash budget depend on the nature of the business. The more seasonal and uncertain a firm's cash flows, the greater the number of intervals and the shorter the time intervals.
Question 22
Multiple Choice
Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2004, for Saw Lumber, Inc. Saw Lumber, Inc. estimates that its sales in 2000 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2004. The income statement for the year ended December 31, 2003 is shown below. Income Statement Saw Lumber, Inc. For the Year Ended December 31, 2003
Sales Revenue
$
4
,
200
,
000
Less: Cost of goods sold
3
,
570
,
000
−
⋯
⋯
⋅
−
⋅
Gross profits
$
630
,
000
Less: Operating expenses
210
,
000
−
⋯
⋯
⋅
−
⋅
Operating profits
$
420
,
000
Less: Interest expense
105
,
000
−
⋯
−
.
Net income before taxes
$
315
,
000
Less: Taxes
(
40
%
)
126
,
000
−
⋯
−
.
Net income after taxes
$
189
,
000
Less: Cash dividends
120
,
000
−
⋯
−
.
To: Retained earnings
$
69
,
000
\begin{array}{lc}\text { Sales Revenue } & \$ 4,200,000 \\\text { Less: Cost of goods sold } & 3,570,000 \\& -\cdots \cdots \cdot-\cdot \\\text { Gross profits } & \$ 630,000 \\\text { Less: Operating expenses } & 210,000\\& -\cdots \cdots \cdot-\cdot \\\text { Operating profits } & \$ 420,000 \\\text { Less: Interest expense } & 105,000 \\& -\cdots-. \\\text { Net income before taxes } & \$ 315,000 \\\text { Less: Taxes }(40 \%) & 126,000\\& -\cdots-. \\\text { Net income after taxes } & \$ 189,000 \\\text { Less: Cash dividends } & 120,000 \\& -\cdots-. \\\text { To: Retained earnings }&\$69,000\end{array}
Sales Revenue
Less: Cost of goods sold
Gross profits
Less: Operating expenses
Operating profits
Less: Interest expense
Net income before taxes
Less: Taxes
(
40%
)
Net income after taxes
Less: Cash dividends
To: Retained earnings
$4
,
200
,
000
3
,
570
,
000
−
⋯⋯
⋅
−
⋅
$630
,
000
210
,
000
−
⋯⋯
⋅
−
⋅
$420
,
000
105
,
000
−
⋯
−
.
$315
,
000
126
,
000
−
⋯
−
.
$189
,
000
120
,
000
−
⋯
−
.
$69
,
000
-The pro forma operating expenses for 2004 are_____________
Question 23
Multiple Choice
The firm's final sales forecast is usually a function of
Question 24
Multiple Choice
Sportif, Inc.
Month
Sales
Disbursements
January
$
5
,
000
$
6
,
000
February
6
,
000
$
7
,
000
March
10
,
000
$
4
,
000
April
10
,
000
$
5
,
000
May
10
,
000
$
5
,
000
\begin{array}{l}\text { Sportif, Inc. }\\\begin{array} { l r l } \text { Month } & \text { Sales } & \text { Disbursements } \\\hline \text { January } & \$ 5,000 & \$ 6,000 \\\text { February } & 6,000 & \$ 7,000 \\\text { March } & 10,000 & \$ 4,000 \\\text { April } & 10,000 & \$ 5,000 \\\text { May } & 10,000 & \$ 5,000\end{array}\end{array}
Sportif, Inc.
Month
January
February
March
April
May
Sales
$5
,
000
6
,
000
10
,
000
10
,
000
10
,
000
Disbursements
$6
,
000
$7
,
000
$4
,
000
$5
,
000
$5
,
000
-The firm has a total financing requirement of_________for the period from January through May. (See Figure 4.1)
Question 25
True/False
Cash dividends declared but not paid would be shown on the cash budget as a cash outflow in the month of declaration.
Question 26
Multiple Choice
Utilizing past cost and expense ratios (percent-of-sales method) when preparing pro forma financial statements will tend to
Question 27
True/False
Historically, in the rural retail grocery industry, cost of goods sold averages 75% of sales. If next year's sales are expected to be $1,600,000, the cost of goods sold forecast would be $1,200,000.
Question 28
Multiple Choice
Which of the following would be the least likely to utilize pro forma financial statements or a cashbudget?
Question 29
Multiple Choice
A firm has projected sales in May, June, and July of $100, $200, and $300, respectively. The firmmakes 20 percent of sales in cash and collects the balance one month following the sale. The firm'stotal cash receipts in July
Question 30
Multiple Choice
A financial manager at General Talc Mines has gathered the financial data essential to prepare a pro forma balance sheet for cash and profit planning purposes for the coming year ended December 31, 2004. Using the percent-of-sales method and the following financial data, prepare the pro forma balance sheet in order to answer the following multiple choice questions. A. The firm estimates sales of $1,000,000. B. The firm maintains a cash balance of $25,000. C. Accounts receivable represents 15 percent of sales. D. Inventory represents 35 percent of sales. E. A new piece of mining equipment costing $150,000 will be purchased in 2004. Total depreciation for 2004 will be $75,000. F. Accounts payable represents 10 percent of sales. G. There will be no change in notes payable, accruals, and common stock. H. The firm plans to retire a long term note of $100,000. I. Dividends of $45,000 will be paid in 2004. J. The firm predicts a 4 percent net profit margin. Balance Sheet General Talc Mines December 31, 2003 Assets
Cash
$
25
,
000
Accounts receivable
120
,
000
Inventories
300
,
000
−
…
.
.
.
Total current assets
$
445
,
000
Net fixed assets
$
500
,
000
−
…
.
.
.
Total assets
$
945
,
000
Liabilities and stockholders’ equity
Accounts payable
$
80
,
000
Notes payable
350
,
000
Accruals
50
,
000
−
…
.
.
.
Total current liabilities
$
480
,
000
Long-term debts
150
,
000
Total liabilities
$
630
,
000
Stockholders’ equity
Common stock
$
180
,
000
Retained earnings
135
,
000
Total stockholders’ equity
$
315
,
000
Total liabilities and stockholders’ equity
$
945
,
000
\begin{array}{lr}\hline\text { Cash } & \$ 25,000 \\\text { Accounts receivable } & 120,000 \\\text { Inventories } & 300,000 \\& -\ldots . . . \\\quad \text { Total current assets } & \$ 445,000 \\\text { Net fixed assets } & \$ 500,000\\& -\ldots . . . \\\text { Total assets }&\$945,000\\\\\text { Liabilities and stockholders' equity }\\\hline\text { Accounts payable } & \$ 80,000 \\\text { Notes payable } & 350,000 \\\text { Accruals } & 50,000\\& -\ldots . . . \\\text { Total current liabilities } & \$ 480,000 \\\text { Long-term debts } & 150,000\\\text { Total liabilities } & \$ 630,000 \\\text { Stockholders' equity } & \\\text { Common stock } & \$ 180,000 \\\text { Retained earnings } & 135,000\\\text { Total stockholders' equity } & \$ 315,000 \\\text { Total liabilities and stockholders' equity } & \$ 945,000\end{array}
Cash
Accounts receivable
Inventories
Total current assets
Net fixed assets
Total assets
Liabilities and stockholders’ equity
Accounts payable
Notes payable
Accruals
Total current liabilities
Long-term debts
Total liabilities
Stockholders’ equity
Common stock
Retained earnings
Total stockholders’ equity
Total liabilities and stockholders’ equity
$25
,
000
120
,
000
300
,
000
−
…
...
$445
,
000
$500
,
000
−
…
...
$945
,
000
$80
,
000
350
,
000
50
,
000
−
…
...
$480
,
000
150
,
000
$630
,
000
$180
,
000
135
,
000
$315
,
000
$945
,
000
-General Talc Mines may prepare to (See Figure 4.3)
Question 31
True/False
If all purchases of goods for sale are on two-month credit terms with the supplier, cash flows topurchases in June would be $400,000; March, April and May purchases budgets are $350,000,$400,000 and $450,000, respectively